| Revenue | NOK 2,3M | -31% |
| EBITDA | NOK -622K | -3% |
| Net profit | NOK -680K | +7% |
| Total assets | NOK 600K | -45% |
| Equity | NOK -408K | -250% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 409 | 6 027 | 4 804 | 3 364 | 2 329 |
| Staff expenses | −0 | −793 | −788 | −724 | −739 |
| EBITDA | −682 | −242 | −207 | −602 | −622 |
| Depreciation & amort. | −141 | −155 | −168 | −130 | −59 |
| EBIT | −824 | −397 | −375 | −732 | −681 |
| Net financials | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | −824 | −397 | −375 | −731 | −680 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −824 | −397 | −375 | −731 | −680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 506 | 1 407 | 1 314 | 1 093 | 600 |
| Equity | −224 | −621 | −996 | 272 | −408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 730 | 2 028 | 2 310 | 820 | 1 009 |
| Total debt | 2 730 | 2 028 | 2 310 | 820 | 1 009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Wilson | Chief Executive Officer | 0 companies |
| Stina Nordkvelde Huseby | Chief Executive Officer | 0 companies |
| Irmelin Leinslie | Board of Directors | 0 companies |
| Bård Jervan | Chairman | 0 companies |
| Jan Ove Kjøndal | Board of Directors | 0 companies |
| Ole Henrik Eftedal | Board of Directors | 0 companies |
| Vidar Holm-Hansen | Chairman | 0 companies |
| Mariann Øye | Board of Directors | 0 companies |
| Trond Fagerland | Board of Directors | 0 companies |
| Hans-Christian Wilson | Board of Directors | 0 companies |
| Håvard Måseide | Chairman | 0 companies |