| Revenue | NOK 3,7M | +18% |
| EBITDA | NOK -532K | +31% |
| Net profit | NOK -825K | -407% |
| Total assets | NOK 138,5M | +53% |
| Equity | NOK 109,1M | +84% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 577 | 2 952 | 3 194 | 3 115 | 3 681 |
| Staff expenses | −5 | −1 806 | −3 271 | −3 344 | −3 504 |
| EBITDA | 114 | −357 | −761 | −771 | −532 |
| Depreciation & amort. | −16 | −20 | −36 | −38 | −38 |
| EBIT | 99 | −377 | −797 | −809 | −570 |
| Net financials | 15 | 1 637 | 787 | 646 | −256 |
| Profit before tax | 114 | 1 260 | −10 | −163 | −825 |
| Tax | 24 | −0 | −0 | −0 | −0 |
| Net profit | 91 | 1 260 | −10 | −163 | −825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 111 | 99 068 | 92 658 | 90 478 | 138 499 |
| Equity | 2 084 | 62 343 | 61 583 | 59 420 | 109 118 |
| Long-term debt | 0 | 35 750 | 29 223 | 27 918 | 26 283 |
| Short-term debt | 27 | 975 | 1 852 | 3 140 | 3 099 |
| Total debt | 27 | 36 725 | 31 075 | 31 058 | 29 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
PW | Chairman | 2025 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ekeli Sæther As | Company | 41.5% | 41.5% | 2024 |
Emar Eiendom As | Company | 30.1% | 30.1% | 2024 |
Wfw Invest As | Company | 28.4% | 28.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sæther | Chief Executive Officer | 0 companies |
| Jørn Furuhaug | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Stein Sæther | Board of Directors | 0 companies |
| Jan Tore Larsen | Board of Directors | 0 companies |