| Revenue | NOK 5,6M | -45% |
| EBITDA | NOK -1,3M | -20770% |
| Net profit | NOK -2M | -11359% |
| Total assets | NOK 2,5M | -52% |
| Equity | NOK 454K | -82% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 147 | 5 281 | 10 975 | 10 158 | 5 605 |
| Staff expenses | −383 | −865 | −2 951 | −3 398 | −3 240 |
| EBITDA | −500 | 1 603 | 2 010 | −6 | −1 348 |
| Depreciation & amort. | −0 | −2 | −11 | −12 | −699 |
| EBIT | −500 | 1 601 | 1 999 | −18 | −2 047 |
| Net financials | −0 | −3 | 8 | 43 | 28 |
| Profit before tax | −500 | 1 598 | 2 007 | 25 | −2 019 |
| Tax | −0 | 244 | 440 | 7 | −2 |
| Net profit | −500 | 1 355 | 1 568 | 18 | −2 016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104 | 2 839 | 5 754 | 5 201 | 2 501 |
| Equity | −476 | 878 | 2 453 | 2 471 | 454 |
| Long-term debt | 534 | 2 | 1 198 | 537 | 534 |
| Short-term debt | 47 | 1 959 | 2 104 | 2 194 | 1 513 |
| Total debt | 581 | 1 961 | 3 302 | 2 730 | 2 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heri Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anniken Ørbeck-Nilssen | Chief Executive Officer | 0 companies |
| Hedda Rivelsrud | Chairman | 0 companies |
| Finn Borgersen | Board of Directors | 0 companies |
| Kristina Riiber | Board of Directors | 0 companies |