| Revenue | NOK 42,9M | +0% |
| EBITDA | NOK 8,2M | -1% |
| Net profit | NOK 3,4M | -16% |
| Total assets | NOK 126,2M | +5% |
| Equity | NOK 91,5M | +4% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 060 | 47 188 | 55 527 | 43 043 | 42 896 |
| Staff expenses | −7 619 | −9 468 | −8 443 | −10 864 | −10 190 |
| EBITDA | 9 093 | 11 376 | 6 054 | 8 340 | 8 231 |
| Depreciation & amort. | −2 959 | −3 063 | −3 243 | −3 544 | −4 052 |
| EBIT | 6 134 | 8 313 | 2 811 | 4 796 | 4 179 |
| Net financials | 3 | 265 | −11 | 426 | 194 |
| Profit before tax | 6 137 | 8 578 | 2 800 | 5 221 | 4 373 |
| Tax | 1 365 | 1 901 | 638 | 1 161 | 972 |
| Net profit | 4 773 | 6 677 | 2 161 | 4 060 | 3 400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 690 | 103 066 | 122 484 | 120 109 | 126 159 |
| Equity | 76 299 | 82 102 | 84 263 | 88 098 | 91 498 |
| Long-term debt | 0 | 546 | 0 | 0 | 0 |
| Short-term debt | 14 391 | 20 418 | 38 221 | 32 011 | 34 661 |
| Total debt | 14 391 | 20 964 | 38 221 | 32 011 | 34 661 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FH Deputy Member | Deputy Member | 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2020 |
GB Deputy Member | Deputy Member | 2025 |
SS Deputy Member | Deputy Member | 2025 |
JM Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
AK Deputy Member | Deputy Member | 2021 – 2022 |
LW Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Kveane | Deputy Member | 0 companies |
| Frank Harberg | Deputy Member | 0 companies |
| Anders Molland | Chief Executive Officer | 0 companies |
| Gunn Beate Thorsnes Lefdal | Deputy Member | 0 companies |
| Steinar Schanke | Deputy Member | 0 companies |
| Jarle Magne Sperle | Deputy Member | 0 companies |
| Lene Waagsbø Wiese | Deputy Member | 0 companies |
| Marianne Bugge | Board of Directors | 0 companies |
| Grete Bugge | Board of Directors | 0 companies |
| Ivar Kvalen | Chairman | 0 companies |
| Marthe Gjerde | Board of Directors | 0 companies |
| Arne Aasen Hauge | Board of Directors | 0 companies |
| Ole Martin Bakken | Board of Directors | 0 companies |
| Ronny Melheim | Board of Directors | 0 companies |
| Arne Kvalen | Deputy Chairman | 0 companies |
| Bergljot Marie Buskaker | Deputy Chairman | 0 companies |
| Anders Steinar Molland | Board of Directors | 0 companies |