| Revenue | NOK 146,9M | -22% |
| EBITDA | NOK 12,2M | -19% |
| Net profit | NOK 9,8M | -20% |
| Total assets | NOK 131M | -10% |
| Equity | NOK 69,5M | +7% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 074 | 118 498 | 232 877 | 187 889 | 146 883 |
| Staff expenses | −12 785 | −14 197 | −13 918 | −15 474 | −15 148 |
| EBITDA | 4 607 | 5 803 | 17 041 | 15 016 | 12 222 |
| Depreciation & amort. | −1 352 | −1 627 | −1 880 | −2 069 | −2 133 |
| EBIT | 3 255 | 4 176 | 15 161 | 12 947 | 10 089 |
| Net financials | 98 | 11 | 2 189 | 2 660 | 2 457 |
| Profit before tax | 3 353 | 4 187 | 17 350 | 15 606 | 12 546 |
| Tax | 758 | 942 | 3 838 | 3 453 | 2 779 |
| Net profit | 2 594 | 3 245 | 13 512 | 12 154 | 9 767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 220 | 80 342 | 104 133 | 145 261 | 130 980 |
| Equity | 38 409 | 40 036 | 52 565 | 64 719 | 69 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 811 | 40 306 | 51 568 | 80 542 | 61 494 |
| Total debt | 11 811 | 40 306 | 51 568 | 80 542 | 61 494 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FH Deputy Member | Deputy Member | 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2020 |
GB Deputy Member | Deputy Member | 2025 |
SS Deputy Member | Deputy Member | 2025 |
JM Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
AK Deputy Member | Deputy Member | 2021 – 2022 |
LW Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Kveane | Deputy Member | 0 companies |
| Frank Harberg | Deputy Member | 0 companies |
| Anders Molland | Chief Executive Officer | 0 companies |
| Gunn Beate Thorsnes Lefdal | Deputy Member | 0 companies |
| Steinar Schanke | Deputy Member | 0 companies |
| Jarle Magne Sperle | Deputy Member | 0 companies |
| Lene Waagsbø Wiese | Deputy Member | 0 companies |
| Marianne Bugge | Board of Directors | 0 companies |
| Grete Bugge | Board of Directors | 0 companies |
| Ivar Kvalen | Chairman | 0 companies |
| Marthe Gjerde | Board of Directors | 0 companies |
| Arne Aasen Hauge | Board of Directors | 0 companies |
| Ole Martin Bakken | Board of Directors | 0 companies |
| Ronny Melheim | Board of Directors | 0 companies |
| Arne Kvalen | Deputy Chairman | 0 companies |
| Bergljot Marie Buskaker | Deputy Chairman | 0 companies |
| Anders Steinar Molland | Board of Directors | 0 companies |