Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Flokk Media AS
AS
Active
Org 924533382
Holmenveien 20, 0374
Oslo
Media representation
·
NACE 7312
Est. 2020 · 6 years old
14 employees
Monitor
Share
Norway
/
Companies
/
Media representation
/
Flokk Media AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
228M
171M
114M
57M
0M
2020: 57M
57M
2020
2021: 119M (+109% vs 2020)
119M
+109%
2021
2022: 170M (+43% vs 2021)
170M
+43%
2022
2023: 183M (+8% vs 2022)
183M
+8%
2023
2024: 182M (-1% vs 2023)
182M
-1%
2024
EBITDA
NOK millions
7M
6M
4M
2M
0M
2020: 3M
3M
2020
2021: 4M (+33% vs 2020)
4M
+33%
2021
2022: 6M (+50% vs 2021)
6M
+50%
2022
2023: 3M (-50% vs 2022)
3M
-50%
2023
2024: 5M (+67% vs 2023)
5M
+67%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
182 470
182 891
169 774
119 497
56 636
Staff expenses
−12 633
−10 434
−6 743
−4 489
−2 637
EBITDA
4 681
2 630
5 994
3 655
2 627
Depreciation & amort.
−81
−68
−55
−11
−5
EBIT
4 600
2 562
5 939
3 644
2 622
Net financials
491
310
107
143
10
Profit before tax
5 091
2 872
6 046
3 788
2 632
Tax
1 087
591
1 341
828
579
Net profit
4 004
2 281
4 706
2 960
2 054
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
24 993
34 627
30 878
17 699
7 004
Equity
1 005
771
890
513
2 084
Long-term debt
0
2
24
14
13
Short-term debt
23 988
33 854
29 965
17 171
4 907
Total debt
23 988
33 856
29 989
17 186
4 920
Financial ratios
5-year trend
EBITDA margin
2,6 %
This company
15,8 %
Market median
This company
Market median
84% below market
2020
2024
Equity ratio
4,0 %
This company
38,2 %
Market median
This company
Market median
90% below market
2020
2024
Return on equity
398,4 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2020
2024
Net profit margin
2,2 %
This company
8,1 %
Market median
This company
Market median
73% below market
2020
2024
Asset turnover
7,30×
This company
1,12×
Market median
This company
Market median
552% above market
2020
2024
Debt / equity
23,87×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-20 – 2020-12-31
View
PDF
More on Flokk Media AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
