| Revenue | NOK 33M | +11% |
| EBITDA | NOK 1,3M | +4% |
| Net profit | NOK 971K | +40% |
| Total assets | NOK 7,9M | -39% |
| Equity | NOK 2,6M | -61% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 714 | 28 108 | 22 106 | 31 960 | 27 060 | 26 945 | 28 863 | 29 720 | 39 029 | 36 511 | 42 066 | 43 400 | 41 352 | 38 315 | 29 273 | 29 583 | 32 951 |
| Staff expenses | −8 246 | −8 639 | −8 598 | −9 535 | −9 555 | −9 733 | −9 812 | −10 810 | −11 593 | −12 608 | −13 706 | −14 882 | −15 183 | −15 904 | −10 990 | −11 485 | −12 557 |
| EBITDA | 996 | 4 626 | 1 187 | 2 053 | 1 058 | 1 605 | 1 170 | 1 644 | 783 | 657 | 3 579 | 1 477 | 1 187 | −2 127 | 1 582 | 1 294 | 1 344 |
| Depreciation & amort. | −796 | −924 | −1 245 | −941 | −882 | −669 | −438 | −469 | −531 | −495 | −502 | −482 | −449 | −480 | −419 | −377 | −259 |
| EBIT | 200 | 3 702 | −58 | 1 112 | 176 | 936 | 732 | 1 175 | 252 | 162 | 3 077 | 995 | 739 | −2 607 | 1 162 | 916 | 1 084 |
| Net financials | −175 | −159 | −240 | −132 | −123 | −123 | −110 | −102 | −50 | −46 | 660 | −18 | −11 | −17 | −60 | −27 | −16 |
| Profit before tax | 25 | 3 543 | −298 | 980 | 53 | 813 | 622 | 1 074 | 203 | 117 | 3 737 | 977 | 727 | −2 624 | 1 102 | 890 | 1 069 |
| Tax | 15 | 888 | 39 | 284 | 31 | 229 | 186 | 270 | 78 | 18 | 679 | 220 | 164 | −574 | 243 | 196 | 98 |
| Net profit | 10 | 2 656 | −338 | 695 | 22 | 584 | 436 | 803 | 125 | 99 | 3 058 | 757 | 563 | −2 050 | 859 | 694 | 971 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 974 | 13 586 | 11 511 | 11 748 | 12 018 | 12 780 | 13 285 | 13 591 | 12 020 | 14 900 | 17 646 | 15 728 | 15 813 | 13 453 | 13 164 | 12 849 | 7 885 |
| Equity | 1 852 | 4 508 | 4 170 | 4 753 | 4 775 | 5 160 | 5 596 | 6 399 | 6 224 | 6 323 | 8 781 | 8 782 | 8 745 | 6 695 | 7 354 | 6 848 | 2 646 |
| Long-term debt | 2 935 | 2 294 | 3 912 | 2 073 | 1 862 | 2 430 | 1 926 | 2 057 | 581 | 393 | 251 | 45 | 156 | 0 | 0 | 21 | 874 |
| Short-term debt | 13 186 | 6 784 | 3 429 | 4 923 | 5 381 | 5 191 | 5 763 | 5 135 | 5 215 | 8 184 | 8 614 | 6 901 | 6 913 | 6 758 | 5 810 | 5 980 | 4 364 |
| Total debt | 16 121 | 9 078 | 7 341 | 6 995 | 7 243 | 7 621 | 7 689 | 7 191 | 5 796 | 8 577 | 8 865 | 6 946 | 7 068 | 6 758 | 5 810 | 6 001 | 5 238 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.8% | 50.8% | 2022 | |
| Individual | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Leion | Board of Directors | 0 companies |
| Svenn Inge Mandt Kleveland | Chairman | 0 companies |
| Brede Ajer Haglund | Chairman | 0 companies |
| Turid Kleveland Evensen | Board of Directors | 0 companies |