| Revenue | NOK 0 | — |
| EBITDA | NOK -755K | +56% |
| Net profit | NOK -901K | +51% |
| Total assets | NOK 2,7M | -31% |
| Equity | NOK 2,3M | -23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 | 660 | 0 | 60 | 0 |
| Staff expenses | −0 | −463 | −2 449 | −1 115 | −463 |
| EBITDA | −57 | −382 | −2 854 | −1 725 | −755 |
| Depreciation & amort. | −0 | −1 | −88 | −99 | −99 |
| EBIT | −57 | −383 | −2 942 | −1 824 | −854 |
| Net financials | 0 | 0 | −22 | 2 | −47 |
| Profit before tax | −57 | −383 | −2 964 | −1 822 | −901 |
| Tax | −13 | −84 | 97 | −0 | −0 |
| Net profit | −44 | −299 | −3 061 | −1 822 | −901 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 | 6 973 | 6 146 | 3 953 | 2 716 |
| Equity | −19 | 5 832 | 4 586 | 2 979 | 2 303 |
| Long-term debt | 0 | 0 | 165 | 129 | 102 |
| Short-term debt | 46 | 1 141 | 1 395 | 845 | 310 |
| Total debt | 46 | 1 141 | 1 560 | 974 | 412 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.9% | 20.9% | 2024 | |
Salco As | Company | 13.2% | 13.2% | 2024 |
Vilhelmsen As | Company | 12.6% | 12.6% | 2024 |
| Individual | 12.3% | 12.3% | 2024 | |
Mø Holding As | Company | 11.7% | 11.7% | 2024 |
Jvmg Holding As | Company | 11.2% | 11.2% | 2024 |
Oro-Invest As | Company | 3.3% | 3.3% | 2024 |
Dsd Investering As | Company | 3.2% | 3.2% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Karmøy Næringsfond As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Munck Jacobsen | Board of Directors | 0 companies |
| Bjørnar Ellingsen | Board of Directors | 0 companies |
| Kurt Roar Vilhelmsen | Board of Directors | 0 companies |
| Erik Rasmussen Prytz | Chairman | 0 companies |
| Åse Tveit Samdal | Board of Directors | 0 companies |
| Jon-Vegard Milde Granmar | Board of Directors | 0 companies |
| Jon-Vegard Granmar | Board of Directors | 0 companies |
| Frank Vikingstad | Deputy Chairman | 0 companies |
| Leif Egil Østensen | Board of Directors | 0 companies |
| Kenneth Milde | Board of Directors | 0 companies |