| Revenue | NOK 3,3M | -6% |
| EBITDA | NOK 223K | -38% |
| Net profit | NOK -159K | -327% |
| Total assets | NOK 2,8M | -7% |
| Equity | NOK -606K | -36% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1 692 | 1 940 | 3 161 | 3 344 | 3 537 | 3 325 |
| Staff expenses | −293 | −517 | −502 | −547 | −537 | −379 |
| EBITDA | 256 | −137 | 115 | 400 | 358 | 223 |
| Depreciation & amort. | −204 | −208 | −239 | −227 | −238 | −236 |
| EBIT | 53 | −345 | −124 | 173 | 119 | −13 |
| Net financials | −0 | −14 | −75 | −160 | −157 | −146 |
| Profit before tax | 52 | −359 | −199 | 13 | −37 | −159 |
| Tax | 17 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 35 | −359 | −199 | 13 | −37 | −159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 516 | 2 970 | 3 345 | 3 377 | 2 971 | 2 754 |
| Equity | 135 | −224 | −423 | −410 | −447 | −606 |
| Long-term debt | 0 | 2 017 | 2 052 | 2 131 | 2 238 | 0 |
| Short-term debt | 1 381 | 1 177 | 1 716 | 1 656 | 1 180 | 1 015 |
| Total debt | 1 381 | 3 194 | 3 768 | 3 787 | 3 418 | 3 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2020 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oak Ridge Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maisen Syse-Sender | Deputy Member | 0 companies |
| Edvin Syse | Chief Executive Officer | 0 companies |