| Revenue | NOK 647K | +11% |
| EBITDA | NOK 163K | -57% |
| Net profit | NOK -324K | -114% |
| Total assets | NOK 11,4M | -4% |
| Equity | NOK 1,5M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 298 | 861 | 593 | 580 | 647 |
| Staff expenses | −174 | −182 | −0 | −0 | −0 |
| EBITDA | −30 | 270 | 407 | 382 | 163 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | 270 | 407 | 382 | 163 |
| Net financials | 0 | −200 | −608 | 1 971 | −487 |
| Profit before tax | −30 | 69 | −201 | 2 353 | −324 |
| Tax | −7 | 15 | −0 | −0 | −0 |
| Net profit | −23 | 54 | −201 | 2 353 | −324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 302 | 9 837 | 13 019 | 11 847 | 11 421 |
| Equity | 1 | 1 650 | 1 449 | 1 601 | 1 467 |
| Long-term debt | 0 | 8 005 | 11 416 | 8 000 | 7 887 |
| Short-term debt | 301 | 182 | 154 | 2 246 | 2 257 |
| Total debt | 301 | 8 187 | 11 570 | 10 246 | 10 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Augmentum Holding As | Company | 50.1% | 50.1% | 2022 |
Akea As | Company | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Skare Engelsen | Chief Executive Officer | 0 companies |
| Eric Engelsen | Chairman | 0 companies |