| Revenue | NOK 64,2M | -19% |
| EBITDA | NOK -3,7M | -724% |
| Net profit | NOK -3,5M | -97% |
| Total assets | NOK 23,6M | +6% |
| Equity | NOK -5,8M | -146% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 777 | 59 200 | 66 313 | 79 420 | 64 197 |
| Staff expenses | −0 | −0 | −0 | −3 | −0 |
| EBITDA | 345 | 197 | −837 | 591 | −3 689 |
| Depreciation & amort. | −0 | −708 | −573 | −602 | −499 |
| EBIT | 345 | −510 | −1 410 | −11 | −4 188 |
| Net financials | −72 | −323 | −139 | −1 952 | −245 |
| Profit before tax | 273 | −834 | −1 549 | −1 962 | −4 433 |
| Tax | 60 | −183 | −340 | −212 | −975 |
| Net profit | 213 | −650 | −1 209 | −1 751 | −3 457 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 168 | 23 255 | 32 116 | 22 206 | 23 557 |
| Equity | 243 | −407 | −616 | −2 367 | −5 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 925 | 23 663 | 32 733 | 24 573 | 29 381 |
| Total debt | 6 925 | 23 663 | 32 733 | 24 573 | 29 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TA Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.91% | 59.91% | 2024 | |
Terre Oy | Company | 8.99% | 8.99% | 2024 |
Q-Free Trading Limited | Company | 6.98% | 6.98% | 2024 |
Cbnc Capital Solution Limited | Company | 6.98% | 6.98% | 2024 |
| Company | 6.5% | 6.5% | 2024 | |
Naicorp Inc. Ab | Company | 3.5% | 3.5% | 2024 |
Pawet Lebiedzinski | Company | 2.33% | 2.33% | 2024 |
Justyna Spytek | Company | 2.33% | 2.33% | 2024 |
Max Floden | Company | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Stephan Vogel | Chief Executive Officer | 0 companies |
| Tom Adelsten Eriksen | Chief Executive Officer | 0 companies |
| Mathias Hell | Chief Executive Officer | 0 companies |
| Robbert Hendrikus Franciscus Scholten | Board of Directors | 0 companies |
| Trond-Adrian Frost | Chairman | 0 companies |
| Lasse Jaakko Järvinen | Board of Directors | 0 companies |
| Stian Longva | Board of Directors | 0 companies |
| Heiko Hildebrandt | Board of Directors | 0 companies |
| Slawomir Andrzej Kornicki | Board of Directors | 0 companies |
| Trond Adrian Frost | Chairman | 0 companies |