| Revenue | NOK 1,6M | +83% |
| EBITDA | NOK -8,2M | -14% |
| Net profit | NOK -6,7M | -15% |
| Total assets | NOK 8,8M | +17% |
| Equity | NOK 4,9M | +88% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 52 | 184 | 853 | 1 561 |
| Staff expenses | −0 | −320 | −901 | −4 625 | −5 752 |
| EBITDA | −136 | −874 | −2 211 | −7 183 | −8 217 |
| Depreciation & amort. | −0 | −0 | −0 | −224 | −246 |
| EBIT | −136 | −874 | −2 211 | −7 408 | −8 463 |
| Net financials | −1 | −21 | −37 | −64 | −140 |
| Profit before tax | −137 | −895 | −2 247 | −7 471 | −8 603 |
| Tax | −0 | −227 | −494 | −1 642 | −1 890 |
| Net profit | −137 | −668 | −1 753 | −5 829 | −6 713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 | 2 192 | 2 700 | 7 500 | 8 807 |
| Equity | 43 | 1 420 | 967 | 2 597 | 4 892 |
| Long-term debt | 0 | 721 | 1 017 | 4 000 | 0 |
| Short-term debt | 5 | 51 | 716 | 903 | 3 915 |
| Total debt | 5 | 772 | 1 734 | 4 902 | 3 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yxna Iv As | Company | 23.4% | 23.4% | 2023 |
Øksheim R As | Company | 18.8% | 18.8% | 2022 |
Kent Ellingsen As | Company | 15.1% | 15.1% | 2023 |
Rsn Technologies As | Company | 15.1% | 15.1% | 2023 |
Arctic Investment Group As | Company | 13.2% | 13.2% | 2023 |
Ole T. Andreassen As | Company | 12.6% | 12.6% | 2023 |
Desoto Technologies As | Company | 11.7% | 11.7% | 2023 |
| Individual | 6.8% | 6.8% | 2023 | |
With Invest As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sivertsen | Chief Executive Officer | 0 companies |
| Eskild Endrerud | Chief Executive Officer | 0 companies |
| Ivar Andreas Forn | Chairman | 0 companies |
| Gøran Wiik Thomassen | Board of Directors | 0 companies |
| Kent Harald Ellingsen | Board of Directors | 0 companies |
| Ane Nordahl Carlsen | Deputy Chairman | 0 companies |
| Ole Tom Andreassen | Chairman | 0 companies |
| Kato Nilsen | Board of Directors | 0 companies |