| Revenue | NOK 87,1M | -19% |
| EBITDA | NOK 7,6M | -29% |
| Net profit | NOK -6,9M | -79% |
| Total assets | NOK 82,2M | -15% |
| Equity | NOK 9,2M | -43% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 516 | 101 151 | 118 014 | 108 072 | 87 105 |
| Staff expenses | −23 352 | −37 171 | −38 590 | −40 120 | −38 580 |
| EBITDA | 20 329 | 8 422 | 16 330 | 10 695 | 7 555 |
| Depreciation & amort. | −18 000 | −4 316 | −12 210 | −13 438 | −13 911 |
| EBIT | 2 329 | 4 106 | 4 120 | −2 743 | −6 356 |
| Net financials | −328 | −1 976 | −700 | −2 174 | −2 435 |
| Profit before tax | 2 001 | 2 130 | 3 419 | −4 917 | −8 791 |
| Tax | 440 | 472 | 753 | −1 081 | −1 933 |
| Net profit | 1 561 | 1 658 | 2 667 | −3 836 | −6 859 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 355 | 97 591 | 85 944 | 96 648 | 82 207 |
| Equity | 3 535 | 10 871 | 13 538 | 16 101 | 9 242 |
| Long-term debt | 0 | 39 506 | 43 104 | 43 355 | 44 404 |
| Short-term debt | 40 820 | 47 214 | 29 302 | 37 192 | 28 561 |
| Total debt | 40 820 | 86 720 | 72 406 | 80 547 | 72 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torleif Seielstad | Chief Executive Officer | 0 companies |
| Audun Løhre | Chief Executive Officer | 0 companies |
| Jesper Holte | Chairman | 0 companies |
| Torbjørn Seielstad | Board of Directors | 0 companies |