| Revenue | NOK 126,7M | -75% |
| EBITDA | NOK -2M | -104% |
| Net profit | NOK -2,3M | -106% |
| Total assets | NOK 107M | -37% |
| Equity | NOK 80,3M | -3% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 048 | 756 822 | 630 191 | 530 636 | 411 816 | 286 183 | 310 476 | 91 900 | 307 733 | 505 957 | 126 721 |
| Staff expenses | −30 090 | −34 820 | −29 808 | −30 579 | −33 314 | −7 956 | −5 050 | −5 522 | −7 289 | −7 981 | −7 219 |
| EBITDA | 21 793 | 5 637 | 19 402 | 14 506 | 10 526 | −282 | −8 945 | −7 599 | 33 521 | 57 676 | −2 024 |
| Depreciation & amort. | −2 689 | −2 745 | −2 010 | −893 | −779 | −811 | −552 | −237 | −469 | −372 | −451 |
| EBIT | 19 104 | 2 891 | 17 392 | 13 613 | 9 747 | −1 092 | −9 497 | −7 836 | 33 052 | 57 304 | −2 475 |
| Net financials | −3 783 | −5 904 | −1 568 | 9 203 | 3 000 | −11 781 | −12 257 | −4 910 | −29 812 | −6 399 | −446 |
| Profit before tax | 15 321 | −3 013 | 15 824 | 22 817 | 12 747 | −12 873 | −21 754 | −12 746 | 3 240 | 50 905 | −2 921 |
| Tax | 4 834 | 1 851 | 4 814 | 5 989 | 3 387 | −968 | −1 875 | −706 | 2 511 | 12 427 | −600 |
| Net profit | 10 487 | −4 864 | 11 010 | 16 827 | 9 360 | −11 905 | −19 879 | −12 040 | 728 | 38 478 | −2 321 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 584 | 342 353 | 332 221 | 417 452 | 267 367 | 395 498 | 196 097 | 142 615 | 145 184 | 169 288 | 106 952 |
| Equity | 141 193 | 136 329 | 141 339 | 141 241 | 150 601 | 98 696 | 78 817 | 66 777 | 67 505 | 82 668 | 80 347 |
| Long-term debt | 30 899 | 27 647 | 24 191 | 50 891 | 16 666 | 8 354 | 3 466 | 0 | 400 | 0 | 0 |
| Short-term debt | 133 492 | 178 376 | 166 691 | 225 320 | 100 100 | 288 448 | 113 814 | 75 838 | 77 279 | 86 620 | 26 605 |
| Total debt | 164 391 | 206 024 | 190 882 | 276 211 | 116 766 | 296 802 | 117 280 | 75 838 | 77 679 | 86 620 | 26 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gill Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Lie | Chief Executive Officer | 0 companies |
| Leif Arne Madsberg | Board of Directors | 0 companies |
| Nils Petter Gill | Chairman | 0 companies |
| Keiichi Wada | Board of Directors | 0 companies |
| Yara Salameh | Board of Directors | 0 companies |
| Zhonglei Mou | Board of Directors | 0 companies |
| Keitaro Kodama | Board of Directors | 0 companies |
| Lars Borger Hansen | Chairman | 0 companies |
| Harald Herstad | Board of Directors | 0 companies |