| Revenue | NOK 6,6M | +18% |
| EBITDA | NOK 735K | -27% |
| Net profit | NOK 534K | -29% |
| Total assets | NOK 2,4M | +13% |
| Equity | NOK 856K | +31% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1 854 | 2 048 | 3 204 | 4 157 | 5 600 | 6 603 |
| Staff expenses | −1 277 | −1 331 | −2 159 | −2 916 | −3 557 | −4 791 |
| EBITDA | 168 | 241 | 502 | 417 | 1 003 | 735 |
| Depreciation & amort. | −9 | −72 | −89 | −38 | −39 | −47 |
| EBIT | 159 | 169 | 414 | 379 | 964 | 688 |
| Net financials | 0 | −2 | −7 | −0 | 0 | −2 |
| Profit before tax | 159 | 167 | 407 | 378 | 964 | 685 |
| Tax | 34 | 37 | 90 | 83 | 212 | 151 |
| Net profit | 126 | 130 | 317 | 295 | 752 | 534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 593 | 1 083 | 1 155 | 1 325 | 2 144 | 2 428 |
| Equity | 150 | 178 | 295 | 400 | 652 | 856 |
| Long-term debt | 0 | 483 | 2 | 8 | 1 | 8 |
| Short-term debt | 443 | 422 | 858 | 917 | 1 492 | 1 564 |
| Total debt | 443 | 905 | 860 | 925 | 1 493 | 1 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Regnskapspilotene Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn-Håvar Brottveit | Chief Executive Officer | 0 companies |
| Kjetil Bjørn Brottveit | Chief Executive Officer | 0 companies |
| Atle Isaksen Jørgensen | Chief Executive Officer | 0 companies |
| Benedicte Jonsborg Olsen | Board of Directors | 0 companies |
| Sverre Løvrak | Board of Directors | 0 companies |
| Olav Brottveit | Board of Directors | 0 companies |