| Revenue | NOK 12,9M | +16% |
| EBITDA | NOK -1,9M | +49% |
| Net profit | NOK -1,9M | +49% |
| Total assets | NOK 2,4M | -43% |
| Equity | NOK 1,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 917 | 4 467 | 14 385 | 11 126 | 12 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −294 | −450 | −776 | −3 781 | −1 927 |
| Depreciation & amort. | −0 | −0 | −120 | −0 | −40 |
| EBIT | −294 | −450 | −896 | −3 781 | −1 967 |
| Net financials | 0 | −0 | −120 | 17 | 48 |
| Profit before tax | −293 | −450 | −1 016 | −3 763 | −1 919 |
| Tax | −65 | −99 | −224 | 18 | −0 |
| Net profit | −229 | −351 | −793 | −3 781 | −1 919 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 739 | 5 263 | 2 467 | 4 114 | 2 361 |
| Equity | 1 443 | 1 092 | 1 438 | 1 500 | 1 500 |
| Long-term debt | 0 | 4 000 | 0 | 0 | 0 |
| Short-term debt | 295 | 171 | 1 029 | 2 614 | 861 |
| Total debt | 295 | 4 171 | 1 029 | 2 614 | 861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2024 | |
PW | Chairman | 2022 |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Lorentzen | Chief Executive Officer | 0 companies |
| Ejnar Flemming Pedersen | Chief Executive Officer | 0 companies |
| Paul Johannes Maria Gijsberts | Board of Directors | 0 companies |
| Jonas Bjørnstad Western | Chairman | 0 companies |
| Marianne Frenning Kollerøs | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Edwin Enno Johan Van Den Berg | Board of Directors | 0 companies |
| Michiel Verdonk | Board of Directors | 0 companies |