| Revenue | NOK 15K | -99% |
| EBITDA | NOK -3,8M | -39% |
| Net profit | NOK -5,6M | -77% |
| Total assets | NOK 3,4M | -46% |
| Equity | NOK -9,8M | -131% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 408 | 1 564 | 1 848 | 15 |
| Staff expenses | −1 512 | −3 003 | −2 756 | −1 751 |
| EBITDA | −2 130 | −2 786 | −2 717 | −3 768 |
| Depreciation & amort. | −287 | −660 | −179 | −174 |
| EBIT | −2 417 | −3 446 | −2 896 | −3 942 |
| Net financials | −39 | −148 | −245 | −285 |
| Profit before tax | −2 456 | −3 594 | −3 141 | −4 227 |
| Tax | −540 | −790 | −0 | 1 330 |
| Net profit | −1 916 | −2 804 | −3 141 | −5 556 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 5 573 | 6 291 | 6 342 | 3 424 |
| Equity | 614 | −1 090 | −4 231 | −9 788 |
| Long-term debt | 3 400 | 3 400 | 3 400 | 3 400 |
| Short-term debt | 1 559 | 3 981 | 7 174 | 9 812 |
| Total debt | 4 959 | 7 381 | 10 574 | 13 212 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nemo Invest As | Company | 62.5% | 62.5% | 2022 |
Moxie As | Company | 17.9% | 17.9% | 2022 |
Athena Invest As | Company | 4.5% | 4.5% | 2022 |
Bog Invest As | Company | 4.5% | 4.5% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
Westerheim As | Company | 3.0% | 3.0% | 2022 |
Sjog As | Company | 2.4% | 2.4% | 2022 |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ådne Tremyr | Chairman | 0 companies |
| Per Geir Jansen | Board of Directors | 0 companies |
| Stein Oscar Westerheim | Board of Directors | 0 companies |
| Erik Elnes | Board of Directors | 0 companies |
| Knut Harald Nylænde | Chairman | 0 companies |