| Revenue | NOK 9,6M | -13% |
| EBITDA | NOK -1,8M | -30% |
| Net profit | NOK -1,8M | -24% |
| Total assets | NOK 4,3M | -7% |
| Equity | NOK -34K | -255% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 069 | 13 929 | 13 257 | 10 967 | 9 569 |
| Staff expenses | −3 335 | −4 614 | −4 423 | −4 052 | −3 896 |
| EBITDA | −1 317 | −640 | −403 | −1 411 | −1 832 |
| Depreciation & amort. | −102 | −210 | −239 | −258 | −272 |
| EBIT | −1 420 | −849 | −641 | −1 669 | −2 104 |
| Net financials | −105 | −115 | −181 | −150 | −127 |
| Profit before tax | −1 524 | −965 | −823 | −1 819 | −2 231 |
| Tax | −337 | −212 | −181 | −400 | −468 |
| Net profit | −1 188 | −752 | −642 | −1 419 | −1 763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 130 | 3 801 | 3 299 | 4 597 | 4 277 |
| Equity | −1 153 | −970 | −831 | 22 | −34 |
| Long-term debt | 2 240 | 3 144 | 2 830 | 2 251 | 0 |
| Short-term debt | 2 043 | 1 627 | 1 300 | 2 324 | 4 311 |
| Total debt | 4 283 | 4 771 | 4 131 | 4 575 | 4 311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
MA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
RJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HC Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
HO Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martinius Aronsson Karlsen | Chief Executive Officer | 0 companies |
| Rene Jenssen | Chief Executive Officer | 0 companies |
| Henrik Carlsen | Chief Executive Officer | 0 companies |
| Haris Omanovic | Chief Executive Officer | 0 companies |
| Noha Said-Hasanovitsj Deniev | Chief Executive Officer | 0 companies |
| Kenneth Størseth Sørgård | Board of Directors | 0 companies |
| David Eggan Aune | Board of Directors | 0 companies |
| Øyvind Owesen Eidem | Chairman | 0 companies |
| David Aune | Board of Directors | 0 companies |
| Øistein Kristiansen | Chairman | 0 companies |
| Finn Dybdalen | Chairman | 0 companies |
| Tom Arve Sollihaug | Board of Directors | 0 companies |
| Eigil Almenning | Chairman | 0 companies |