| Revenue | NOK 857K | -50% |
| EBITDA | NOK -891K | +3% |
| Net profit | NOK -940K | -2% |
| Total assets | NOK 20K | -96% |
| Equity | NOK -850K | -1039% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 123 | 958 | 1 031 | 1 701 | 857 |
| Staff expenses | −0 | −376 | −809 | −2 072 | −1 265 |
| EBITDA | 29 | 169 | −332 | −916 | −891 |
| Depreciation & amort. | −0 | −0 | −4 | −7 | −12 |
| EBIT | 29 | 169 | −336 | −923 | −903 |
| Net financials | 0 | 0 | 0 | −0 | −37 |
| Profit before tax | 29 | 169 | −335 | −923 | −940 |
| Tax | 6 | 37 | −0 | −0 | −0 |
| Net profit | 23 | 132 | −335 | −923 | −940 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 | 405 | 253 | 490 | 20 |
| Equity | 67 | 199 | −137 | 90 | −850 |
| Long-term debt | 0 | 0 | 0 | 0 | 305 |
| Short-term debt | 29 | 207 | 390 | 399 | 565 |
| Total debt | 29 | 207 | 390 | 399 | 870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BY Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brit-Elin Ydstebø Fauske | Chief Executive Officer | 0 companies |
| Terje Fauske | Chief Executive Officer | 0 companies |
| Jan Olav Berge | Board of Directors | 0 companies |