| Revenue | NOK 7,5M | -39% |
| EBITDA | NOK -12,2M | -32% |
| Net profit | NOK -16,4M | -54% |
| Total assets | NOK 42,1M | +40% |
| Equity | NOK 33M | +49% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 2 700 | 5 917 | 7 010 | 12 177 | 7 479 |
| Staff expenses | −0 | −2 130 | −10 459 | −9 940 | −11 067 | −10 787 |
| EBITDA | 0 | −163 | −8 652 | −8 641 | −9 274 | −12 206 |
| Depreciation & amort. | −0 | −0 | −8 | −100 | −1 390 | −3 485 |
| EBIT | 0 | −163 | −8 660 | −8 741 | −10 664 | −15 691 |
| Net financials | 0 | −0 | −10 | −51 | −7 | −723 |
| Profit before tax | 0 | −163 | −8 671 | −8 792 | −10 671 | −16 414 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −163 | −8 671 | −8 792 | −10 671 | −16 414 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 330 | 1 115 | 10 170 | 13 001 | 30 131 | 42 138 |
| Equity | 320 | 410 | 7 175 | 1 530 | 22 231 | 33 048 |
| Long-term debt | 0 | 0 | 0 | 4 100 | 827 | 0 |
| Short-term debt | 10 | 705 | 2 995 | 7 371 | 7 073 | 9 091 |
| Total debt | 10 | 705 | 2 995 | 11 471 | 7 900 | 9 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ØR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torghatten As | Company | 22.1% | 22.1% | 2024 |
Ntnu Technology Transfer As | Company | 10.3% | 10.3% | 2024 |
Yinson Capital Ventures As | Company | 10.0% | 10.0% | 2024 |
Wilthil Tech As | Company | 4.4% | 4.4% | 2024 |
Eriksentech As | Company | 4.4% | 4.4% | 2024 |
Mare Invest As | Company | 4.2% | 4.2% | 2024 |
Jci As | Company | 4.2% | 4.2% | 2024 |
Eit Kic Urban Mobility S.L.U | Company | 4.1% | 4.1% | 2024 |
Dyrkoren Maritime Advisory As | Company | 3.9% | 3.9% | 2024 |
Navartech As | Company | 3.4% | 3.4% | 2024 |
Katapult Seed Fund 1 As | Company | 3.2% | 3.2% | 2024 |
Statkraft Ventures As | Company | 3.0% | 3.0% | 2024 |
Smogeli Holding As | Company | 3.0% | 3.0% | 2024 |
Jac Moe As | Company | 2.9% | 2.9% | 2024 |
Bjørn K. Haugland As | Company | 2.5% | 2.5% | 2024 |
Edmund Brekke Holding As | Company | 2.5% | 2.5% | 2024 |
Mbh As | Company | 2.5% | 2.5% | 2024 |
Iestray As | Company | 2.1% | 2.1% | 2024 |
Vestvendt Kapital As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Håkon Dyrkoren | Chief Executive Officer | 0 companies |
| Øyvind Rasmussen Smogeli | Chief Executive Officer | 0 companies |
| Bjørn Kjærand Haugland | Chairman | 0 companies |
| Eirik Arne Wold Barclay | Board of Directors | 0 companies |
| Asgeir Johan Sørensen | Board of Directors | 0 companies |
| Susanne Jäschke | Board of Directors | 0 companies |
| Tor Arne Johansen | Board of Directors | 0 companies |
| Oddbjørn Rygvold Rødsten | Board of Directors | 0 companies |
| Stein Andre Herigstad-Olsen | Board of Directors | 0 companies |