| Revenue | NOK 1M | -23% |
| EBITDA | NOK 596K | -27% |
| Net profit | NOK -736K | -53% |
| Total assets | NOK 9,7M | -8% |
| Equity | NOK -3,1M | -31% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 551 | 2 230 | 3 572 | 1 344 | 1 033 |
| Staff expenses | −56 | −636 | −1 523 | −134 | −4 |
| EBITDA | 165 | −205 | 296 | 819 | 596 |
| Depreciation & amort. | −248 | −427 | −644 | −650 | −650 |
| EBIT | −84 | −632 | −348 | 169 | −54 |
| Net financials | −90 | −305 | −430 | −650 | −682 |
| Profit before tax | −174 | −937 | −778 | −480 | −736 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −174 | −937 | −778 | −480 | −736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 992 | 11 875 | 11 460 | 10 535 | 9 687 |
| Equity | −144 | −1 081 | −1 859 | −2 339 | −3 075 |
| Long-term debt | 9 748 | 11 413 | 11 210 | 11 357 | 11 201 |
| Short-term debt | 388 | 1 542 | 2 109 | 1 516 | 1 561 |
| Total debt | 10 136 | 12 955 | 13 319 | 12 874 | 12 762 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TO Chief Executive Officer | Chief Executive Officer | 2025 |
TO Deputy Member | Deputy Member | 2025 |
RF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Opseth | Chief Executive Officer | 0 companies |
| Tor Opseth | Deputy Member | 0 companies |
| Rune Førde | Chief Executive Officer | 0 companies |
| Synne Lammetun Vilnes | Board of Directors | 0 companies |
| Anne Line Opseth | Chairman | 0 companies |
| Mariell Vilnes Førde | Board of Directors | 0 companies |