| Revenue | NOK 6,1M | -35% |
| EBITDA | NOK 29K | -97% |
| Net profit | NOK 29K | -97% |
| Total assets | NOK 3,2M | -18% |
| Equity | NOK 2,6M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 073 | 8 049 | 7 545 | 9 477 | 6 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −33 |
| EBITDA | 564 | 723 | 535 | 1 095 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 564 | 723 | 535 | 1 095 | 29 |
| Net financials | −0 | −0 | −7 | −3 | −1 |
| Profit before tax | 564 | 723 | 528 | 1 092 | 29 |
| Tax | 124 | 159 | 118 | 205 | −0 |
| Net profit | 440 | 563 | 411 | 887 | 29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 887 | 3 424 | 2 290 | 3 865 | 3 158 |
| Equity | 640 | 1 203 | 1 614 | 2 551 | 2 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 247 | 2 221 | 677 | 1 314 | 578 |
| Total debt | 1 247 | 2 221 | 677 | 1 314 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lead Consulting As | Company | 40.0% | 40.0% | 2024 |
Sparring Partner As | Company | 40.0% | 40.0% | 2024 |
Krogshavn-Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Myhrvold | Chief Executive Officer | 0 companies |
| Anita Røed | Board of Directors | 0 companies |
| Fridtjof Hellstenius Hødnebø | Board of Directors | 0 companies |
| Knut Krogsæter | Chairman | 0 companies |