| Revenue | NOK 5,2M | +0% |
| EBITDA | NOK 659K | +629% |
| Net profit | NOK 283K | +199% |
| Total assets | NOK 1,7M | +0% |
| Equity | NOK -653K | +30% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 161 | 4 327 | 5 501 | 5 180 | 5 183 |
| Staff expenses | −1 437 | −2 165 | −2 729 | −2 625 | −2 015 |
| EBITDA | −27 | −248 | 299 | 90 | 659 |
| Depreciation & amort. | −155 | −189 | −190 | −205 | −205 |
| EBIT | −182 | −437 | 109 | −114 | 454 |
| Net financials | −75 | −86 | −97 | −170 | −171 |
| Profit before tax | −257 | −523 | 13 | −285 | 283 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −257 | −523 | 13 | −285 | 283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 262 | 1 722 | 1 753 | 1 711 | 1 710 |
| Equity | −142 | −666 | −653 | −938 | −653 |
| Long-term debt | 1 942 | 1 943 | 1 579 | 1 641 | 1 182 |
| Short-term debt | 463 | 445 | 827 | 1 008 | 1 180 |
| Total debt | 2 405 | 2 388 | 2 406 | 2 649 | 2 362 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kilsand | Board of Directors | 0 companies |
| Sissel Cathrin Kilsand | Board of Directors | 0 companies |