| Revenue | NOK 9,8M | -15% |
| EBITDA | NOK 956K | -36% |
| Net profit | NOK -41K | -106% |
| Total assets | NOK 9M | -11% |
| Equity | NOK 1,4M | -3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 805 | 9 750 | 11 832 | 11 555 | 9 848 |
| Staff expenses | −3 973 | −3 583 | −3 806 | −4 111 | −3 923 |
| EBITDA | 1 732 | 1 008 | 2 156 | 1 491 | 956 |
| Depreciation & amort. | −300 | −300 | −332 | −452 | −558 |
| EBIT | 1 431 | 707 | 1 824 | 1 039 | 397 |
| Net financials | −77 | −72 | −76 | −153 | −450 |
| Profit before tax | 1 355 | 635 | 1 748 | 886 | −53 |
| Tax | 295 | 143 | 389 | 243 | −11 |
| Net profit | 1 059 | 493 | 1 358 | 642 | −41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 112 | 4 711 | 5 506 | 10 074 | 8 992 |
| Equity | 2 068 | 1 061 | 1 171 | 1 423 | 1 382 |
| Long-term debt | 2 514 | 1 834 | 1 223 | 5 811 | 5 694 |
| Short-term debt | 1 415 | 1 771 | 3 111 | 2 772 | 1 860 |
| Total debt | 4 045 | 3 650 | 4 335 | 8 650 | 7 610 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ØE Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Egeland-Eriksen | Chief Executive Officer | 0 companies |
| Børge Thingbø | Chairman | 0 companies |