| Revenue | NOK 161K | +318% |
| EBITDA | NOK -13K | +88% |
| Net profit | NOK -521K | +5% |
| Total assets | NOK 1,5M | -18% |
| Equity | NOK -2,6M | -25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 | 402 | 100 | 39 | 161 |
| Staff expenses | −53 | −265 | −10 | −0 | −0 |
| EBITDA | −166 | −263 | −101 | −113 | −13 |
| Depreciation & amort. | −254 | −288 | −292 | −295 | −355 |
| EBIT | −420 | −551 | −393 | −408 | −369 |
| Net financials | −68 | −68 | −101 | −139 | −152 |
| Profit before tax | −489 | −619 | −495 | −546 | −521 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −489 | −619 | −495 | −546 | −521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 748 | 2 614 | 2 194 | 1 785 | 1 458 |
| Equity | −389 | −1 007 | −1 502 | −2 048 | −2 569 |
| Long-term debt | 3 779 | 3 621 | 3 656 | 3 832 | 4 008 |
| Short-term debt | −643 | −1 | 40 | 1 | 19 |
| Total debt | 3 136 | 3 621 | 3 696 | 3 833 | 4 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
Ksn Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Erik Nyvoll | Chief Executive Officer | 0 companies |
| Kåre Sindre Nyvoll | Board of Directors | 0 companies |
| Lars Harald Nyvoll | Chairman | 0 companies |