| Revenue | NOK 454,9M | +95% |
| EBITDA | NOK 21,2M | +47% |
| Net profit | NOK 15,8M | +41% |
| Total assets | NOK 110,1M | -12% |
| Equity | NOK 17,4M | +993% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 553 | 356 060 | 163 306 | 232 767 | 454 947 |
| Staff expenses | −4 945 | −6 197 | −4 717 | −5 395 | −8 831 |
| EBITDA | −1 970 | −6 210 | −4 711 | 14 366 | 21 188 |
| Depreciation & amort. | −37 | −87 | −158 | −150 | −145 |
| EBIT | −2 007 | −6 297 | −4 869 | 14 216 | 21 043 |
| Net financials | −1 | 250 | −699 | 212 | −680 |
| Profit before tax | −2 008 | −6 047 | −5 568 | 14 428 | 20 363 |
| Tax | −439 | −1 304 | −1 218 | 3 175 | 4 551 |
| Net profit | −1 569 | −4 743 | −4 350 | 11 253 | 15 812 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 609 | 42 689 | 15 202 | 125 454 | 110 125 |
| Equity | −569 | −5 312 | −9 661 | 1 592 | 17 403 |
| Long-term debt | 0 | 0 | 0 | 213 | 121 |
| Short-term debt | 32 177 | 45 001 | 21 863 | 122 149 | 90 301 |
| Total debt | 32 177 | 45 001 | 21 863 | 122 362 | 90 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
EH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MT Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Hagman | Chief Executive Officer | 0 companies |
| Morten Tandrevold | Chief Executive Officer | 0 companies |
| Snorre Hallem | Chief Executive Officer | 0 companies |
| Ingmund Egeland | Board of Directors | 0 companies |
| Amund Nygård Olsen | Board of Directors | 0 companies |
| Erling Pettersen | Board of Directors | 0 companies |
| Lars Berland | Chairman | 0 companies |
| Ronny Torsteinsbø | Board of Directors | 0 companies |
| Stig Traa Thorsen | Board of Directors | 0 companies |
| Bjørn Mentzoni Dahl | Board of Directors | 0 companies |