| Revenue | NOK 6,9M | +52% |
| EBITDA | NOK 249K | +248% |
| Net profit | NOK 18K | +541% |
| Total assets | NOK 2,1M | +43% |
| Equity | NOK -181K | +9% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 20 | 591 | 1 987 | 2 240 | 4 568 | 6 932 |
| Staff expenses | −0 | −170 | −824 | −1 200 | −1 386 | −2 341 |
| EBITDA | −34 | 10 | 237 | −286 | 71 | 249 |
| Depreciation & amort. | −0 | −0 | −45 | −53 | −43 | −156 |
| EBIT | −34 | 10 | 192 | −339 | 28 | 93 |
| Net financials | −0 | −2 | −2 | −14 | −32 | −75 |
| Profit before tax | −34 | 8 | 190 | −353 | −4 | 18 |
| Tax | −0 | −0 | 31 | −0 | −0 | −0 |
| Net profit | −34 | 8 | 159 | −353 | −4 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 123 | 38 | 277 | 125 | 1 491 | 2 129 |
| Equity | −10 | −2 | 157 | −195 | −199 | −181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 272 |
| Short-term debt | 132 | 40 | 119 | 320 | 1 690 | 1 038 |
| Total debt | 132 | 40 | 119 | 320 | 1 690 | 2 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Kjørsvik | Chief Executive Officer | 0 companies |
| Alexander Veie Fiskum | Chairman | 0 companies |