| Revenue | NOK 0 | — |
| EBITDA | NOK -423K | +29% |
| Net profit | NOK -1,3M | +38% |
| Total assets | NOK 258M | +39% |
| Equity | NOK 162,3M | +80% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 711 | −189 | −265 | −598 | −423 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 711 | −189 | −265 | −598 | −423 |
| Net financials | 195 | 1 456 | 94 | −2 027 | −1 209 |
| Profit before tax | −3 516 | 1 267 | −171 | −2 625 | −1 632 |
| Tax | −773 | 276 | −38 | −578 | −359 |
| Net profit | −2 742 | 991 | −134 | −2 048 | −1 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 212 | 138 201 | 164 812 | 185 664 | 258 012 |
| Equity | 38 248 | 55 226 | 68 093 | 90 045 | 162 272 |
| Long-term debt | 82 500 | 82 500 | 95 500 | 95 500 | 95 500 |
| Short-term debt | 464 | 474 | 1 219 | 119 | 240 |
| Total debt | 82 964 | 82 974 | 96 719 | 95 619 | 95 740 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Contact Person | Contact Person | 2025 |
| Former (3) | ||
KJ Contact Person | Contact Person | 2021 – 2022 |
PC Contact Person | Contact Person | 2022 – 2024 |
JL Contact Person | Contact Person | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 35% | 35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Josefine Holen | Contact Person | 0 companies |
| Kenneth Johansen Skaarud | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Jan-Trygve Lund Riise | Contact Person | 0 companies |
| Pål Sindre Amundsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Anders Storbråten | Board of Directors | 0 companies |
| Karsten Hjertholm | Chairman | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |