| Revenue | NOK 29,4M | +21% |
| EBITDA | NOK 2,2M | -13% |
| Net profit | NOK 1,2M | -21% |
| Total assets | NOK 8,8M | -1% |
| Equity | NOK 494K | -1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 093 | 10 645 | 15 832 | 24 222 | 29 421 |
| Staff expenses | −5 078 | −7 617 | −11 589 | −18 496 | −22 036 |
| EBITDA | 1 720 | 1 372 | 1 932 | 2 543 | 2 223 |
| Depreciation & amort. | −34 | −159 | −360 | −481 | −559 |
| EBIT | 1 686 | 1 213 | 1 572 | 2 062 | 1 664 |
| Net financials | −6 | −29 | −100 | −179 | −174 |
| Profit before tax | 1 679 | 1 184 | 1 472 | 1 883 | 1 489 |
| Tax | 369 | 263 | 324 | 414 | 332 |
| Net profit | 1 310 | 921 | 1 148 | 1 469 | 1 157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 619 | 4 213 | 7 078 | 8 838 | 8 774 |
| Equity | 360 | 380 | 428 | 497 | 494 |
| Long-term debt | 614 | 1 000 | 2 799 | 2 469 | 2 291 |
| Short-term debt | 2 645 | 2 832 | 3 851 | 5 872 | 5 990 |
| Total debt | 3 259 | 3 832 | 6 650 | 8 341 | 8 280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Modris Lielmanis | Chief Executive Officer | 0 companies |
| Trond Funderud | Board of Directors | 0 companies |
| Dace Lielmane | Chairman | 0 companies |
| Søren Feldborg | Chairman | 0 companies |