| Revenue | NOK 26,7M | +6% |
| EBITDA | NOK 3,2M | +118298% |
| Net profit | NOK 2,4M | +460% |
| Total assets | NOK 7,4M | -34% |
| Equity | NOK 3,7M | -41% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 628 | 12 321 | 26 757 | 25 273 | 26 697 |
| Staff expenses | −4 402 | −6 193 | −11 032 | −13 093 | −11 249 |
| EBITDA | 1 325 | 1 952 | 3 314 | −3 | 3 233 |
| Depreciation & amort. | −3 | −14 | −115 | −67 | −99 |
| EBIT | 1 322 | 1 938 | 3 199 | −70 | 3 134 |
| Net financials | −16 | −101 | −190 | −87 | 20 |
| Profit before tax | 1 305 | 1 837 | 3 009 | −157 | 3 154 |
| Tax | 288 | 24 | −28 | −594 | 708 |
| Net profit | 1 018 | 1 813 | 3 038 | 437 | 2 446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 467 | 10 012 | 13 940 | 11 214 | 7 353 |
| Equity | 1 279 | 3 692 | 5 830 | 6 267 | 3 714 |
| Long-term debt | 7 | 3 493 | 2 217 | 1 056 | 31 |
| Short-term debt | 3 182 | 2 827 | 5 894 | 3 891 | 3 608 |
| Total debt | 3 188 | 6 319 | 8 110 | 4 947 | 3 639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Ole Olsen | Chief Executive Officer | 0 companies |
| Bjørn Erik Sørvig | Board of Directors | 0 companies |
| Ole Christoffer Olsen | Board of Directors | 0 companies |
| Carl Norvald Tysnes | Chairman | 0 companies |
| Alf Egil Husby | Board of Directors | 0 companies |