| Revenue | NOK 165K | -95% |
| EBITDA | NOK 112K | +325% |
| Net profit | NOK -349K | +28% |
| Total assets | NOK 2,2M | -25% |
| Equity | NOK 2,2M | -14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 198 | 1 476 | 3 291 | 165 |
| Staff expenses | −0 | −936 | −2 684 | −2 965 | −2 |
| EBITDA | −22 | −1 240 | −2 570 | −49 | 112 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −4 |
| EBIT | −22 | −1 240 | −2 570 | −52 | 108 |
| Net financials | 0 | −0 | 0 | −435 | −457 |
| Profit before tax | −22 | −1 240 | −2 569 | −487 | −349 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | −1 240 | −2 569 | −487 | −349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 348 | 4 558 | 3 551 | 2 957 | 2 231 |
| Equity | 219 | 3 979 | 3 011 | 2 524 | 2 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 579 | 540 | 433 | 57 |
| Total debt | 129 | 579 | 540 | 433 | 57 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.49% | 17.49% | 2024 | |
| Company | 17.49% | 17.49% | 2024 | |
| Company | 15.77% | 15.77% | 2024 | |
| Company | 11.93% | 11.93% | 2024 | |
| Individual | 11.93% | 11.93% | 2024 | |
| Company | 7.17% | 7.17% | 2024 | |
| Company | 5.73% | 5.73% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 1.47% | 1.47% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Retvedt Bakkerud | Chief Executive Officer | 0 companies |
| Einar Stuve | Board of Directors | 0 companies |
| Bård Gultvedt | Board of Directors | 0 companies |
| Håvard Hansgård | Board of Directors | 0 companies |
| Knut Skinnes | Chairman | 0 companies |
| Andreas Bakken | Board of Directors | 0 companies |
| Guri Størvold | Board of Directors | 0 companies |
| Jørn Erik Skjeldrum Toppe | Board of Directors | 0 companies |
| Nils Sanne | Board of Directors | 0 companies |
| Morten Korsveien | Board of Directors | 0 companies |