| Revenue | NOK 0 | — |
| EBITDA | NOK -692K | +35% |
| Net profit | NOK -698K | +38% |
| Total assets | NOK 86K | -76% |
| Equity | NOK 22K | -90% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 750 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −528 | −367 | −342 | −1 071 | −692 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −528 | −367 | −342 | −1 071 | −692 |
| Net financials | −16 | −44 | −56 | −62 | −6 |
| Profit before tax | −544 | −412 | −398 | −1 133 | −698 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −544 | −412 | −398 | −1 133 | −698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 | 291 | 192 | 357 | 86 |
| Equity | −514 | −625 | −723 | 220 | 22 |
| Long-term debt | 220 | 220 | 730 | 0 | 0 |
| Short-term debt | 415 | 696 | 186 | 137 | 64 |
| Total debt | 635 | 916 | 916 | 137 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjø Consulting As | Company | 40.4% | 40.4% | 2023 |
Foss Technology As | Company | 19.9% | 19.9% | 2023 |
MENTUM AS | Company | 12.1% | 12.1% | 2023 |
Wu Tang Capital As | Company | 9.3% | 9.3% | 2023 |
| Individual | 6.6% | 6.6% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
Herock As | Company | 5.6% | 5.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Bjørn Andersen | Chief Executive Officer | 0 companies |
| Stein Foss | Chairman | 0 companies |
| Kåre Johansen | Chairman | 0 companies |
| Sverre Øien | Board of Directors | 0 companies |
| Roy Norum | Chairman | 0 companies |