| Revenue | NOK 48M | +52% |
| EBITDA | NOK 4,9M | +150% |
| Net profit | NOK 3,3M | +168% |
| Total assets | NOK 11M | +57% |
| Equity | NOK 581K | -70% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 682 | 16 723 | 17 558 | 31 504 | 47 972 |
| Staff expenses | −2 562 | −8 571 | −10 321 | −13 848 | −21 972 |
| EBITDA | 1 394 | 706 | −1 289 | 1 970 | 4 919 |
| Depreciation & amort. | −8 | −12 | −15 | −37 | −68 |
| EBIT | 1 386 | 694 | −1 304 | 1 934 | 4 851 |
| Net financials | −34 | −91 | −119 | −350 | −576 |
| Profit before tax | 1 352 | 603 | −1 423 | 1 584 | 4 275 |
| Tax | 301 | 137 | −309 | 364 | 1 005 |
| Net profit | 1 051 | 466 | −1 115 | 1 220 | 3 270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 764 | 4 143 | 6 416 | 7 012 | 10 982 |
| Equity | 1 340 | 1 807 | 692 | 1 911 | 581 |
| Long-term debt | 1 | 0 | 0 | 6 | 0 |
| Short-term debt | 1 423 | 2 336 | 5 724 | 5 095 | 10 401 |
| Total debt | 1 424 | 2 336 | 5 724 | 5 101 | 10 401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
GB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grunde Bergan Skillebekk | Chief Executive Officer | 0 companies |
| Carl Fredrik Sønsteby | Chief Executive Officer | 0 companies |
| Kim Rene Andresen Henne | Board of Directors | 0 companies |
| Kim Rene Fjelle Henne | Board of Directors | 0 companies |
| Eivind Kalve | Board of Directors | 0 companies |
| Jan-Olav Strand | Chairman | 0 companies |
| Ole Anders Strand Teslo | Board of Directors | 0 companies |