| Revenue | NOK 10,5M | +3% |
| EBITDA | NOK -415K | -129% |
| Net profit | NOK -378K | -135% |
| Total assets | NOK 6,8M | -3% |
| Equity | NOK 2,7M | -12% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 260 | 10 171 | 10 379 | 10 233 | 10 532 |
| Staff expenses | −4 248 | −5 022 | −5 420 | −5 229 | −6 425 |
| EBITDA | 1 992 | 1 824 | 1 429 | 1 452 | −415 |
| Depreciation & amort. | −111 | −75 | −122 | −107 | −105 |
| EBIT | 1 881 | 1 749 | 1 306 | 1 346 | −520 |
| Net financials | 8 | 6 | 5 | 16 | 44 |
| Profit before tax | 1 889 | 1 755 | 1 311 | 1 362 | −476 |
| Tax | 415 | 386 | 290 | 271 | −98 |
| Net profit | 1 474 | 1 368 | 1 022 | 1 090 | −378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 102 | 7 535 | 8 364 | 6 975 | 6 757 |
| Equity | 1 519 | 2 887 | 2 904 | 3 058 | 2 680 |
| Long-term debt | 2 875 | 2 875 | 2 839 | 0 | 0 |
| Short-term debt | 1 708 | 1 772 | 2 621 | 3 917 | 4 078 |
| Total debt | 4 583 | 4 647 | 5 460 | 3 917 | 4 078 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2020 |
EH Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margunn Tvedten | Chief Executive Officer | 0 companies |
| Eldrid Hoel Slotnæs | Deputy Member | 0 companies |
| Guro Hansen | Board of Directors | 0 companies |
| Christina Sagen Stenberg | Board of Directors | 0 companies |
| Ingerlise Ski | Chairman | 0 companies |
| Birgitta Blohmann | Board of Directors | 0 companies |