| Revenue | NOK 166,9M | +3% |
| EBITDA | NOK 8,6M | +695% |
| Net profit | NOK 4M | +228% |
| Total assets | NOK 53,9M | -15% |
| Equity | NOK 15,2M | +19% |
| Employees | 69 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 443 | 89 848 | 160 255 | 162 564 | 166 931 |
| Staff expenses | −22 738 | −26 834 | −42 211 | −48 965 | −55 060 |
| EBITDA | 2 163 | 1 172 | 6 626 | −1 451 | 8 628 |
| Depreciation & amort. | −1 424 | −1 429 | −1 794 | −1 354 | −2 109 |
| EBIT | 738 | −257 | 4 833 | −2 805 | 6 520 |
| Net financials | −479 | −1 654 | −1 207 | −1 223 | −1 372 |
| Profit before tax | 259 | −1 911 | 3 625 | −4 028 | 5 148 |
| Tax | 87 | −88 | 474 | −883 | 1 136 |
| Net profit | 173 | −1 823 | 3 151 | −3 145 | 4 012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 696 | 39 737 | 50 218 | 63 184 | 53 895 |
| Equity | 11 793 | 9 970 | 14 162 | 12 812 | 15 198 |
| Long-term debt | 4 583 | 5 970 | 7 308 | 6 518 | 7 648 |
| Short-term debt | 27 320 | 23 797 | 28 749 | 43 854 | 31 048 |
| Total debt | 31 904 | 29 767 | 36 056 | 50 372 | 38 697 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Michael Cornell | Chief Executive Officer | 0 companies |
| Ketil Tømmernes | Chief Executive Officer | 0 companies |
| Jonny Atle Marøy | Chairman | 0 companies |
| Thomas Berge | Board of Directors | 0 companies |
| Birthe Drageset | Board of Directors | 0 companies |
| Erik Jarle Osland | Chairman | 0 companies |
| Mons Ove Hauge | Board of Directors | 0 companies |
| Marte Sleire Hatlevik | Board of Directors | 0 companies |