| Revenue | NOK 37,3M | +12% |
| EBITDA | NOK 439K | -84% |
| Net profit | NOK -393K | -122% |
| Total assets | NOK 11,2M | -15% |
| Equity | NOK 4,3M | -8% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 233 | 24 968 | 23 061 | 33 129 | 37 251 |
| Staff expenses | −8 589 | −9 170 | −9 505 | −11 268 | −12 780 |
| EBITDA | 992 | 333 | −229 | 2 777 | 439 |
| Depreciation & amort. | −107 | −107 | −107 | −406 | −726 |
| EBIT | 885 | 226 | −337 | 2 371 | −287 |
| Net financials | 2 | −26 | −52 | −127 | −215 |
| Profit before tax | 887 | 200 | −389 | 2 243 | −502 |
| Tax | 130 | 44 | −86 | 485 | −109 |
| Net profit | 757 | 156 | −303 | 1 759 | −393 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 735 | 8 360 | 7 482 | 13 147 | 11 183 |
| Equity | 4 313 | 3 969 | 3 666 | 4 693 | 4 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 410 | 4 251 | 3 816 | 6 059 | 3 597 |
| Total debt | 4 422 | 4 391 | 3 816 | 8 454 | 6 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagrør Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Gjelstenli | Chief Executive Officer | 0 companies |
| Viggo André Søreng | Board of Directors | 0 companies |
| Frode Vestre | Board of Directors | 0 companies |
| Rune Digernes | Board of Directors | 0 companies |
| Magne Asbjørn Frøysa | Chairman | 0 companies |