| Revenue | NOK 11,1M | -9% |
| EBITDA | NOK -14K | +100% |
| Net profit | NOK -987K | +76% |
| Total assets | NOK 4,3M | +3% |
| Equity | NOK -4,1M | -32% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 4 997 | 20 820 | 12 191 | 11 101 |
| Staff expenses | −281 | −2 723 | −15 503 | −9 348 | −7 032 |
| EBITDA | −26 | 842 | 531 | −3 009 | −14 |
| Depreciation & amort. | −57 | −123 | −225 | −498 | −460 |
| EBIT | −83 | 719 | 306 | −3 508 | −473 |
| Net financials | −0 | −12 | −75 | −637 | −514 |
| Profit before tax | −83 | 707 | 231 | −4 144 | −987 |
| Tax | −0 | 155 | 34 | −33 | −0 |
| Net profit | −83 | 552 | 197 | −4 111 | −987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 654 | 2 174 | 7 263 | 4 161 | 4 270 |
| Equity | 248 | 800 | 997 | −3 114 | −4 101 |
| Long-term debt | 0 | 0 | 1 510 | 3 778 | 4 490 |
| Short-term debt | 407 | 1 375 | 4 755 | 3 497 | 3 881 |
| Total debt | 407 | 1 375 | 6 266 | 7 276 | 8 372 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pejman Azimi | Chairman | 0 companies |
| Abtin Rahmanian | Board of Directors | 0 companies |
| Mehran Azimi | Board of Directors | 0 companies |