| Revenue | NOK 49,2M | +25% |
| EBITDA | NOK 10,7M | +45% |
| Net profit | NOK 3,6M | +189% |
| Total assets | NOK 41,5M | +15% |
| Equity | NOK 9,8M | +27% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 996 | 29 948 | 35 659 | 39 443 | 49 214 |
| Staff expenses | −8 443 | −10 122 | −12 303 | −14 096 | −16 943 |
| EBITDA | 2 966 | 2 871 | 5 698 | 7 381 | 10 677 |
| Depreciation & amort. | −168 | −638 | −2 744 | −4 340 | −4 606 |
| EBIT | 2 798 | 2 233 | 2 954 | 3 041 | 6 071 |
| Net financials | −35 | −25 | −585 | −1 461 | −1 521 |
| Profit before tax | 2 763 | 2 207 | 2 370 | 1 580 | 4 549 |
| Tax | 605 | 463 | 509 | 348 | 990 |
| Net profit | 2 158 | 1 744 | 1 861 | 1 232 | 3 559 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 766 | 20 706 | 34 466 | 36 033 | 41 453 |
| Equity | 2 927 | 4 671 | 6 532 | 7 764 | 9 842 |
| Long-term debt | 1 624 | 11 589 | 21 933 | 22 593 | 20 935 |
| Short-term debt | 4 215 | 4 446 | 6 002 | 5 677 | 10 677 |
| Total debt | 5 839 | 16 035 | 27 935 | 28 269 | 31 612 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Gunnar Birkeland Hellerød | Chief Executive Officer | 0 companies |
| Cathrine Enersen Hellerød | Board of Directors | 0 companies |