| Revenue | NOK 43M | +29% |
| EBITDA | NOK 1,4M | -72% |
| Net profit | NOK -1,3M | -329% |
| Total assets | NOK 52,9M | -25% |
| Equity | NOK 2,3M | -37% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 18 111 | 44 069 | 33 355 | 42 980 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 3 381 | 4 108 | 4 797 | 1 362 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 3 381 | 4 108 | 4 797 | 1 362 |
| Net financials | −107 | −1 524 | −2 021 | −4 055 | −3 062 |
| Profit before tax | −111 | 1 857 | 2 086 | 742 | −1 699 |
| Tax | −24 | 408 | 459 | 163 | −375 |
| Net profit | −87 | 1 448 | 1 627 | 579 | −1 324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 229 | 72 673 | 59 257 | 70 724 | 52 895 |
| Equity | −62 | 1 386 | 3 013 | 3 592 | 2 268 |
| Long-term debt | 12 168 | 57 254 | 32 178 | 51 963 | 20 535 |
| Short-term debt | 12 124 | 14 032 | 24 065 | 15 168 | 30 092 |
| Total debt | 24 291 | 71 287 | 56 244 | 67 131 | 50 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sd Eigedomsutvikling As | Company | 50.0% | 50.0% | 2024 |
Ravnanger Gruppen As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Ravnanger | Chief Executive Officer | 0 companies |
| Tor-Atle Drønen | Board of Directors | 0 companies |
| Kåre Bjorøy | Chairman | 0 companies |
| Arild Bøthun | Board of Directors | 0 companies |