| Revenue | NOK 13,3M | -42% |
| EBITDA | NOK -2M | -366% |
| Net profit | NOK -2,1M | -501% |
| Total assets | NOK 5,1M | -23% |
| Equity | NOK 2M | -51% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 601 | 9 781 | 21 436 | 22 884 | 13 288 |
| Staff expenses | −0 | −1 392 | −2 475 | −2 802 | −3 576 |
| EBITDA | 1 696 | 538 | 550 | 755 | −2 011 |
| Depreciation & amort. | −13 | −79 | −121 | −121 | −121 |
| EBIT | 1 683 | 459 | 429 | 635 | −2 132 |
| Net financials | −1 | 1 | 21 | 25 | 25 |
| Profit before tax | 1 682 | 459 | 451 | 659 | −2 107 |
| Tax | 370 | 101 | 99 | 145 | −44 |
| Net profit | 1 312 | 358 | 352 | 514 | −2 062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 465 | 4 450 | 5 226 | 6 573 | 5 080 |
| Equity | 2 797 | 3 155 | 3 507 | 4 021 | 1 959 |
| Long-term debt | 24 | 44 | 47 | 44 | 0 |
| Short-term debt | 644 | 1 251 | 1 672 | 2 508 | 3 121 |
| Total debt | 668 | 1 294 | 1 719 | 2 552 | 3 121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elverdals Prof Danish Products A/S | Company | 100% | 100% | 2023 |
Elverdals Prof Danish Products As | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Mehammer | Chief Executive Officer | 0 companies |
| Thomas Lentoft | Board of Directors | 0 companies |
| Kim Jalris | Board of Directors | 0 companies |
| Simon Fredsted Nørrelykke | Board of Directors | 0 companies |
| Jens Bo Thorsager Trier | Chairman | 0 companies |