| Revenue | NOK 167K | +28% |
| EBITDA | NOK 18K | +114% |
| Net profit | NOK -68K | +68% |
| Total assets | NOK 3,9M | -3% |
| Equity | NOK 1,3M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 | 63 | 0 | 130 | 167 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −55 | −170 | −127 | 18 |
| Depreciation & amort. | −51 | −65 | −75 | −85 | −85 |
| EBIT | −96 | −121 | −245 | −212 | −68 |
| Net financials | −52 | 0 | 0 | 0 | 0 |
| Profit before tax | −148 | −121 | −245 | −212 | −68 |
| Tax | −17 | −0 | −0 | −0 | −0 |
| Net profit | −131 | −121 | −245 | −212 | −68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 906 | 5 917 | 4 046 | 4 048 | 3 929 |
| Equity | −43 | 1 837 | 1 592 | 1 380 | 1 312 |
| Long-term debt | 3 948 | 4 081 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 455 | 2 668 | 2 617 |
| Total debt | 3 948 | 4 081 | 2 455 | 2 668 | 2 617 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SJ Deputy Member | Deputy Member | 2020 |
AH Deputy Member | Deputy Member | 2020 |
CE Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Jonassen Bø | Deputy Member | 0 companies |
| Anette Harestad | Deputy Member | 0 companies |
| Camilla Erica Nergård Moen | Deputy Member | 0 companies |
| Erlend Austnaberg Bø | Board of Directors | 0 companies |
| Kjetil Harestad | Chairman | 0 companies |
| Henning Moen | Board of Directors | 0 companies |