| Revenue | NOK 4,7M | -30% |
| EBITDA | NOK -757K | -12% |
| Net profit | NOK -1,1M | +12% |
| Total assets | NOK 1,2M | -52% |
| Equity | NOK -1,7M | -51% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 186 | 3 833 | 5 468 | 6 766 | 4 734 |
| Staff expenses | −511 | −955 | −1 926 | −1 805 | −1 058 |
| EBITDA | 171 | 426 | 406 | −675 | −757 |
| Depreciation & amort. | −24 | −159 | −256 | −305 | −165 |
| EBIT | 147 | 267 | 150 | −981 | −922 |
| Net financials | −2 | −56 | −70 | −264 | −141 |
| Profit before tax | 145 | 211 | 79 | −1 245 | −1 063 |
| Tax | 32 | 47 | 17 | −39 | −0 |
| Net profit | 113 | 164 | 62 | −1 206 | −1 063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 169 | 2 191 | 2 447 | 2 419 | 1 164 |
| Equity | 143 | 32 | 94 | −1 112 | −1 675 |
| Long-term debt | 626 | 1 131 | 1 145 | 2 286 | 1 181 |
| Short-term debt | 401 | 1 027 | 1 208 | 1 245 | 1 658 |
| Total debt | 1 026 | 2 159 | 2 353 | 3 531 | 2 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marko Repe | Chief Executive Officer | 0 companies |
| Magnus Joneid | Chief Executive Officer | 0 companies |
| Halvor Einar Roksvåg | Board of Directors | 0 companies |
| Dag Henrik Bergby | Chairman | 0 companies |