| Revenue | NOK 7,9M | +12% |
| EBITDA | NOK -2,8M | +39% |
| Net profit | NOK -146K | -9579% |
| Total assets | NOK 140,9M | +5% |
| Equity | NOK 119,9M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 025 | 9 576 | 7 685 | 7 059 | 7 895 |
| Staff expenses | −8 035 | −8 242 | −8 119 | −7 060 | −5 403 |
| EBITDA | −1 487 | −3 151 | −4 753 | −4 625 | −2 832 |
| Depreciation & amort. | −383 | −329 | −106 | −56 | −53 |
| EBIT | −1 870 | −3 480 | −4 859 | −4 681 | −2 885 |
| Net financials | 4 613 | 21 585 | 24 172 | 4 680 | 2 702 |
| Profit before tax | 2 743 | 18 104 | 19 313 | −0 | −183 |
| Tax | 610 | 3 990 | 4 269 | 1 | −38 |
| Net profit | 2 133 | 14 114 | 15 044 | −2 | −146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170 379 | 178 088 | 155 912 | 133 732 | 140 920 |
| Equity | 116 612 | 117 444 | 122 205 | 121 065 | 119 945 |
| Long-term debt | 38 835 | 19 833 | 0 | 0 | 9 000 |
| Short-term debt | 14 933 | 40 810 | 33 707 | 12 667 | 11 975 |
| Total debt | 53 768 | 60 644 | 33 707 | 12 667 | 20 975 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2026 |
MS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 3.5% | 3.5% | 2023 | |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Anette Borge | Chief Executive Officer | 0 companies |
| Morten Sindre Lillehagen | Chief Executive Officer | 0 companies |
| Vidar Skaar | Board of Directors | 0 companies |
| Bjørn Steinar Kroken | Board of Directors | 0 companies |
| Hans Jørgen Blomseth | Board of Directors | 0 companies |
| Lars Kroken | Board of Directors | 0 companies |
| Kennet Meyer | Board of Directors | 0 companies |
| Svein Egil Kroken | Chairman | 0 companies |
| Leif Kroken | Deputy Chairman | 0 companies |
| Wiggo Malones | Board of Directors | 0 companies |