| Revenue | NOK 28,9M | +60% |
| EBITDA | NOK 151K | +311% |
| Net profit | NOK 2,3M | -72% |
| Total assets | NOK 24,7M | +17% |
| Equity | NOK 12,6M | -28% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 10 347 | 15 955 | 18 028 | 28 931 |
| Staff expenses | −0 | −6 413 | −6 993 | −6 941 | −6 916 |
| EBITDA | −52 | 7 | 425 | −71 | 151 |
| Depreciation & amort. | −0 | −17 | −68 | −77 | −60 |
| EBIT | −52 | −10 | 356 | −148 | 91 |
| Net financials | 0 | 508 | 10 412 | 8 493 | 2 326 |
| Profit before tax | −52 | 498 | 10 768 | 8 345 | 2 417 |
| Tax | −11 | −0 | 162 | 67 | 98 |
| Net profit | −40 | 498 | 10 606 | 8 278 | 2 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 850 | 8 727 | 18 789 | 21 110 | 24 684 |
| Equity | 4 757 | 5 595 | 9 200 | 17 478 | 12 630 |
| Long-term debt | 36 | 250 | 0 | 0 | 6 000 |
| Short-term debt | 57 | 2 882 | 9 588 | 3 632 | 6 054 |
| Total debt | 92 | 3 132 | 9 588 | 3 632 | 12 054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iver Management Ab | Company | 51.0% | 51.0% | 2023 |
Mome Invest As | Company | 23.8% | 23.8% | 2023 |
Ajh Holding As | Company | 14.3% | 14.3% | 2023 |
Gålåstrand Invest As | Company | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Meland | Chief Executive Officer | 0 companies |
| Atle Jarl Hansen | Board of Directors | 0 companies |
| Magne Solberg | Board of Directors | 0 companies |
| Sven Ivar Mørch | Board of Directors | 0 companies |
| Bernard Julien Coady | Chairman | 0 companies |
| Carl-Magnus Månsson | Chairman | 0 companies |
| Ketil Augustson | Board of Directors | 0 companies |
| Juko-Juho Raikko Hakala | Chairman | 0 companies |
| Jens Pallof Lööw | Board of Directors | 0 companies |
| Claus Rydkjær | Board of Directors | 0 companies |
| Torstein Solli Hansen | Board of Directors | 0 companies |
| Jonas Henry Winberg | Board of Directors | 0 companies |