| Revenue | NOK 25,1M | -18% |
| EBITDA | NOK 33K | -98% |
| Net profit | NOK -1,4M | -509% |
| Total assets | NOK 8,9M | -4% |
| Equity | NOK 60K | -85% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 24 429 | 36 358 | 30 503 | 25 091 |
| Staff expenses | −88 | −9 016 | −12 622 | −10 502 | −9 200 |
| EBITDA | −138 | 2 092 | 3 612 | 2 106 | 33 |
| Depreciation & amort. | −0 | −658 | −1 104 | −1 499 | −1 513 |
| EBIT | −138 | 1 434 | 2 507 | 608 | −1 480 |
| Net financials | 0 | −331 | −273 | −180 | −226 |
| Profit before tax | −138 | 1 103 | 2 234 | 428 | −1 706 |
| Tax | −32 | 243 | 522 | 98 | −356 |
| Net profit | −106 | 859 | 1 712 | 330 | −1 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 795 | 14 430 | 11 541 | 9 271 | 8 890 |
| Equity | 100 | 725 | 849 | 413 | 60 |
| Long-term debt | 2 291 | 8 806 | 4 170 | 4 546 | 4 481 |
| Short-term debt | 2 404 | 4 899 | 6 522 | 4 313 | 4 348 |
| Total debt | 4 696 | 13 705 | 10 692 | 8 858 | 8 829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Contact Person | Contact Person | 2023 |
| Former (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Axel Rasmussen | Chief Executive Officer | 0 companies |
| Jan Abrahamsen | Contact Person | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |