| Revenue | NOK 2,6M | -3% |
| EBITDA | NOK 208K | -15% |
| Net profit | NOK 105K | -22% |
| Total assets | NOK 1,2M | +9% |
| Equity | NOK 570K | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 955 | 1 964 | 2 851 | 2 643 | 2 557 |
| Staff expenses | −292 | −478 | −1 007 | −924 | −947 |
| EBITDA | 56 | 211 | 219 | 244 | 208 |
| Depreciation & amort. | −10 | −57 | −62 | −64 | −64 |
| EBIT | 46 | 153 | 157 | 180 | 144 |
| Net financials | −1 | −8 | −9 | −7 | −9 |
| Profit before tax | 45 | 146 | 148 | 173 | 135 |
| Tax | 7 | 43 | 33 | 39 | 30 |
| Net profit | 38 | 102 | 116 | 135 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 696 | 686 | 903 | 1 100 | 1 200 |
| Equity | 230 | 333 | 448 | 583 | 570 |
| Long-term debt | 121 | 121 | 108 | 92 | 76 |
| Short-term debt | 346 | 233 | 347 | 426 | 553 |
| Total debt | 466 | 353 | 455 | 518 | 629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Johansen | Chief Executive Officer | 0 companies |
| Sandra Hallen | Chairman | 0 companies |
| Bjørn Arne Olsen | Board of Directors | 0 companies |