| Revenue | NOK 195M | +28% |
| EBITDA | NOK 27,5M | -34% |
| Net profit | NOK 19,2M | -38% |
| Total assets | NOK 101,4M | +23% |
| Equity | NOK 55,7M | +0% |
| Employees | 89 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 74 076 | 91 288 | 118 255 | 133 362 | 152 387 | 195 010 |
| Staff expenses | −16 251 | −16 672 | −22 291 | −24 981 | −31 386 | −46 642 |
| EBITDA | 19 192 | 20 505 | 25 511 | 28 981 | 41 959 | 27 517 |
| Depreciation & amort. | −3 087 | −3 616 | −4 052 | −4 024 | −3 665 | −4 913 |
| EBIT | 16 105 | 16 888 | 21 459 | 24 957 | 38 294 | 22 604 |
| Net financials | 263 | 66 | 114 | 468 | 1 318 | 2 000 |
| Profit before tax | 16 368 | 16 955 | 21 573 | 25 425 | 39 612 | 24 604 |
| Tax | 3 583 | 3 732 | 4 750 | 5 606 | 8 574 | 5 431 |
| Net profit | 12 785 | 13 222 | 16 823 | 19 819 | 31 038 | 19 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 50 249 | 44 251 | 58 623 | 54 940 | 82 581 | 101 375 |
| Equity | 20 122 | 25 344 | 28 167 | 34 988 | 55 732 | 55 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 127 | 18 906 | 30 456 | 19 951 | 26 849 | 45 657 |
| Total debt | 30 127 | 18 906 | 30 456 | 19 951 | 26 849 | 45 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HG Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønvold Invest As | Company | 100.0% | 100.0% | 2023 |
Autocirc Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Grønvold | Chief Executive Officer | 0 companies |
| Karl Morten Dalen | Chief Executive Officer | 0 companies |
| Hilde Grønvold | Deputy Member | 0 companies |
| Bjarte Kaldestad | Chairman | 0 companies |
| Lisbeth Heggelund | Board of Directors | 0 companies |
| Jennica Lizette Thorin | Board of Directors | 0 companies |
| Jan Grønvold | Board of Directors | 0 companies |
| Anna Gunilla Marie Andersson | Board of Directors | 0 companies |
| Tine Grønvold Elvelund | Board of Directors | 0 companies |