| Revenue | NOK 202K | -76% |
| EBITDA | NOK -196K | -262% |
| Net profit | NOK -8,5M | -358% |
| Total assets | NOK 92,2M | -2% |
| Equity | NOK 41,6M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 680 | 814 | 1 898 | 857 | 202 |
| Staff expenses | −590 | −892 | −249 | −0 | 23 |
| EBITDA | −52 | −296 | 303 | 121 | −196 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −296 | 303 | 121 | −196 |
| Net financials | 702 | 3 530 | 2 799 | 4 093 | −7 475 |
| Profit before tax | 649 | 3 234 | 3 102 | 4 214 | −7 671 |
| Tax | 143 | 711 | 1 438 | 927 | 809 |
| Net profit | 507 | 2 522 | 1 664 | 3 287 | −8 480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 524 | 68 214 | 80 693 | 93 901 | 92 202 |
| Equity | 38 568 | 41 455 | 46 506 | 47 363 | 41 571 |
| Long-term debt | 6 553 | 22 941 | 30 087 | 41 877 | 43 105 |
| Short-term debt | 403 | 3 818 | 4 100 | 4 660 | 7 526 |
| Total debt | 6 956 | 26 759 | 34 186 | 46 538 | 50 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onera Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Rød | Contact Person | 0 companies |
| Ali Hassan Khaled | Chairman | 0 companies |
| Mohyedin Hassan Khaled | Board of Directors | 0 companies |
| Houssain Hassan Khaled | Board of Directors | 0 companies |