| Revenue | NOK 35,8M | +19% |
| EBITDA | NOK 750K | +272% |
| Net profit | NOK 57K | +123% |
| Total assets | NOK 6,8M | -8% |
| Equity | NOK 784K | +8% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 758 | 13 614 | 22 344 | 29 986 | 35 757 |
| Staff expenses | −3 210 | −5 660 | −8 135 | −10 127 | −12 870 |
| EBITDA | 303 | 108 | 1 144 | 202 | 750 |
| Depreciation & amort. | −18 | −31 | −118 | −343 | −372 |
| EBIT | 285 | 77 | 1 026 | −141 | 378 |
| Net financials | −25 | −35 | −50 | −169 | −132 |
| Profit before tax | 260 | 41 | 976 | −310 | 246 |
| Tax | 56 | 12 | 215 | −68 | 189 |
| Net profit | 204 | 29 | 761 | −243 | 57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 296 | 3 825 | 6 583 | 7 341 | 6 781 |
| Equity | 229 | 258 | 1 019 | 727 | 784 |
| Long-term debt | 189 | 102 | 1 228 | 1 035 | 883 |
| Short-term debt | 1 878 | 3 465 | 4 335 | 5 579 | 5 115 |
| Total debt | 2 068 | 3 567 | 5 563 | 6 614 | 5 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kolstø Eik | Chief Executive Officer | 0 companies |
| Knut Erik Waage | Chairman | 0 companies |