| Revenue | NOK 0 | — |
| EBITDA | NOK -302K | +13% |
| Net profit | NOK 13,6M | +3339% |
| Total assets | NOK 115M | +98% |
| Equity | NOK 23,1M | -48% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −155 | −124 | −349 | −302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −155 | −124 | −349 | −302 |
| Net financials | 0 | −5 | −9 | −183 | 13 502 |
| Profit before tax | −3 | −160 | −134 | −532 | 13 200 |
| Tax | −1 | −35 | −29 | −114 | −363 |
| Net profit | −2 | −125 | −104 | −419 | 13 563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 173 | 45 249 | 45 227 | 58 231 | 115 017 |
| Equity | 45 172 | 45 047 | 44 943 | 44 524 | 23 087 |
| Long-term debt | 0 | 0 | 0 | 13 686 | 64 930 |
| Short-term debt | 1 | 202 | 285 | 21 | 27 000 |
| Total debt | 1 | 202 | 285 | 13 707 | 91 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frigg As | Company | 20.0% | 20.0% | 2024 |
Skryme As | Company | 20.0% | 20.0% | 2024 |
Smørlia As | Company | 20.0% | 20.0% | 2024 |
Vili As | Company | 20.0% | 20.0% | 2024 |
Svava As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Kopreitan | Chief Executive Officer | 0 companies |
| Rasmus Andreas Brodtkorb | Chairman | 0 companies |
| Uma Kopreitan | Board of Directors | 0 companies |
| Daniel Kopreitan | Board of Directors | 0 companies |
| Thula Kopreitan | Board of Directors | 0 companies |